Annual Budget

The following Mayfield Fire District budget was adopted on October 27, 2009.

		Mayfield Fire District Number Two
	2010 BUDGET adopted 10/27/2009
			2004	2005	2005	2006	2006	2007	2007	2008	2008	2009	2010
Account	Code		BUDGET	BUDGET	Actual	BUDGET	Actual	BUDGET	Actual	BUDGET	Actual	BUDGET	Actual
Appropriations:
Building Purchase	A 1620.2		23334	23334	23334	23334	23334	23334	23334	23334	23334	23334	23334
Building & Maint Exp (Cont)	A 1620.4		34851	34851	21496	25000	22512	25000	56232	25000	29028	25000	20000
Judgement & Claims	A 1930.4
Salary Treasurer	A 3410.1		2500	2500	2500	3500	3500	3500	3500	3500	3500	3990	4180
Equipment	A 3410.2		7000	7000	124358	4000	64193	4000	10165	8500	12400	4000	6000
Contractual Expenses	A 3410.4		52000	52000	46443	51000	34860	51000	40010	44300	48265	46000	49000
State Retirement System	A 9010.8
Social Security	A 9030.8
Worker's Compensation	A 9040.8
Unemployment Insurance	A 9050.8
Insurance	A 9060.8
Supp. Benefit Disability	A 9085.4
Redemption on Bonds	A 9710.6
Redemption on Notes	A 9720.6
Interest on Bonds	A 9710.7		15167	15167	15167	14000	12834	11667	11667	10500	10500	9334	8167
Interest on Notes	A 9720.7
Transfer to Reserve Fund	A 9901.9		17000	17000	17000	22000	22000	25000	22000	31400	40000	40000	41150
Transfer to Capital Fund	A 9950.9
					(grants)		(grants)				(grants)
Total Appropriations			151,852	151,852	250,298	142,834	183,233	143,501	166,908	146,534	167,027	151,658	151831
			.82 budget	.55 budget		.50 budget	.56 budget	0.52	0.053	.52 budget		0.053 budget